Ryder System Financial Statements (R)

Ryder Systemsmart-lab.ru %   2019 2020 2021 2022 2023   LTM ?
Report date 27.02.2020 19.02.2021 17.02.2022 15.02.2023 20.02.2024   23.04.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 8 926 8 420 9 663 12 461 11 783   11 929
Operating Income, bln rub -1 684 -1 907 -1 130 -385.0 878.0   551.0
EBITDA, bln rub ? 295.8 235.7 681.5 1 446 2 625   1 434
Net profit, bln rub ? -23.3 -112.0 519.0 867.0 406.0   352.0
OCF, bln rub ? 2 141 2 181 2 175 2 310 2 353   2 401
CAPEX, bln rub ? 3 735 1 147 1 941 2 631 3 234   3 279
FCF, bln rub ? -1 595 1 035 233.9 -321.0 -881.0   -878.0
Dividend payout, bln rub 116.5 119.0 122.0 123.0 128.0   128.0
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 23.5% 14.2% 31.5%   36.4%
OPEX, bln rub 1 029 1 045 1 187 1 415 1 421   1 425
Cost of production, bln rub 7 555 7 145 7 861 9 621 9 484   9 618
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 241.4 261.3 213.9 228.0 296.0   323.0
Assets, bln rub 14 475 12 932 13 834 14 395 15 778   16 481
Net Assets, bln rub ? 2 476 2 256 2 798 2 937 3 069   3 065
Debt, bln rub 7 925 6 610 6 580 7 892 7 114   8 775
Cash, bln rub 73.6 151.3 234.0 267.0 204.0   234.0
Net debt, bln rub 7 851 6 459 6 346 7 625 6 910   8 541
Ordinary share price, rub 54.3 61.8 82.4 83.6 115.1   93.2
Number of ordinary shares, mln 52.3 52.4 52.3 49.5 45.4   43.9
Market cap, bln rub 2 843 3 234 4 314 4 141 5 222   4 088
EV, bln rub ? 10 694 9 693 10 660 11 766 12 132   12 629
Book value, bln rub 1 950 1 737 2 057 1 781 1 733   1 479
EPS, rub ? -0.45 -2.14 9.92 17.5 8.95   8.03
FCF/share, rub -30.5 19.8 4.47 -6.48 -19.4   -20.0
BV/share, rub 37.3 33.2 39.3 35.9 38.2   33.7
EBITDA margin, % ? 3.31% 2.80% 7.05% 11.6% 22.3%   12.0%
Net margin, % ? -0.26% -1.33% 5.37% 6.96% 3.45%   2.95%
FCF yield, % ? -56.1% 32.0% 5.42% -7.75% -16.9%   -21.5%
ROE, % ? -0.94% -4.97% 18.5% 29.5% 13.2%   11.5%
ROA, % ? -0.16% -0.87% 3.75% 6.02% 2.57%   2.14%
P/E ? -122.0 -28.9 8.31 4.78 12.9   11.6
P/FCF -1.78 3.13 18.4 -12.9 -5.93   -4.66
P/S ? 0.32 0.38 0.45 0.33 0.44   0.34
P/BV ? 1.46 1.86 2.10 2.32 3.01   2.76
EV/EBITDA ? 36.2 41.1 15.6 8.14 4.62   8.81
Debt/EBITDA 26.5 27.4 9.31 5.27 2.63   5.96
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 41.8% 13.6% 20.1% 21.1% 27.4%   27.5%
Ryder System shareholders