MarketAxess Holdings Financial Statements (MKTX)

MarketAxess Holdingssmart-lab.ru %   2019 2020 2021 2022 2023   LTM ?
Report date 18.02.2020 19.02.2021 23.02.2022 22.02.2023 22.02.2024   07.05.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 511.4 689.1 699.0 718.3 750.9   777.9
Operating Income, bln rub 250.9 374.7 337.2 326.9 318.7   312.5
EBITDA, bln rub ? 269.7 409.1 387.8 400.4 395.1   399.1
Net profit, bln rub ? 204.9 299.4 257.9 250.2 258.1   266.8
OCF, bln rub ? 265.9 404.5 282.1 289.2 360.1   218.0
CAPEX, bln rub ? 34.7 45.6 50.6 51.9 52.4   44.6
FCF, bln rub ? 231.2 358.9 231.5 237.4 307.7   173.4
Dividend payout, bln rub 76.2 90.6 99.8 105.9 109.7   83.9
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 37.2% 30.3% 38.7% 42.3% 42.5%   31.4%
OPEX, bln rub 129.4 157.5 190.8 209.3 281.8   232.4
Cost of production, bln rub 131.1 156.9 170.9 182.1 150.4   208.9
R&D, bln rub 0.000 0.000 0.000 6.70 0.000   0.000
Interest expenses, bln rub 0.000 1.14 0.842 0.700 1.98   3.75
Assets, bln rub 954.9 1 331 1 530 1 608 2 015   1 927
Net Assets, bln rub ? 770.1 955.1 1 041 1 081 1 293   1 318
Debt, bln rub 98.0 93.6 88.4 82.7 79.7   78.1
Cash, bln rub 270.1 460.9 506.7 430.7 507.1   433.8
Net debt, bln rub -172.1 -367.2 -418.3 -348.1 -427.5   -355.7
Ordinary share price, rub 379.1 570.6 411.3 278.9 292.9   221.5
Number of ordinary shares, mln 37.1 37.4 37.5 37.5 37.5   37.7
Market cap, bln rub 14 059 21 316 15 426 10 449 10 995   8 360
EV, bln rub ? 13 886 20 948 15 008 10 101 10 568   8 004
Book value, bln rub 562 712 770 828 937   968
EPS, rub ? 5.53 8.01 6.88 6.68 6.87   7.07
FCF/share, rub 6.24 9.61 6.17 6.33 8.19   4.59
BV/share, rub 15.2 19.1 20.5 22.1 25.0   25.6
EBITDA margin, % ? 52.7% 59.4% 55.5% 55.7% 52.6%   51.3%
Net margin, % ? 40.1% 43.4% 36.9% 34.8% 34.4%   34.3%
FCF yield, % ? 1.64% 1.68% 1.50% 2.27% 2.80%   2.07%
ROE, % ? 26.6% 31.3% 24.8% 23.1% 20.0%   20.2%
ROA, % ? 21.5% 22.5% 16.9% 15.6% 12.8%   13.8%
P/E ? 68.6 71.2 59.8 41.8 42.6   31.3
P/FCF 60.8 59.4 66.6 44.0 35.7   48.2
P/S ? 27.5 30.9 22.1 14.5 14.6   10.7
P/BV ? 25.0 29.9 20.0 12.6 11.7   8.64
EV/EBITDA ? 51.5 51.2 38.7 25.2 26.7   20.1
Debt/EBITDA -0.64 -0.90 -1.08 -0.87 -1.08   -0.89
R&D/CAPEX, % 0.00% 0.00% 0.00% 12.9% 0.00%   0
CAPEX/Revenue, % 6.79% 6.62% 7.24% 7.22% 6.98%   5.74%
MarketAxess Holdings shareholders