Hewlett Packard Enterprise Financial Statements (HPE)

Hewlett Packard Enterprisesmart-lab.ru %   2021 2022 2022 2023 2023   LTM ?
Report date 10.12.2021 31.10.2022 08.12.2022 31.10.2023 22.12.2023   05.06.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 27 784 28 496 28 496 29 135 29 135   27 872
Operating Income, bln rub 2 429 782.0 3 605 2 089 2 089   2 075
EBITDA, bln rub ? 5 026 3 168 6 085 5 355 5 355   4 016
Net profit, bln rub ? 3 427 868.0 868.0 2 025 2 025   1 402
OCF, bln rub ? 5 871 4 593 4 593 4 428 4 428   2 314
CAPEX, bln rub ? 2 502 3 122 3 122 2 828 2 828   1 216
FCF, bln rub ? 3 369 1 471 1 471 1 600 1 600   1 098
Dividend payout, bln rub 625.0 621.0 621.0 619.0 619.0   507.0
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 18.2% 71.5% 71.5% 30.6% 30.6%   36.2%
OPEX, bln rub 7 197 7 346 7 346 7 742 7 742   7 407
Cost of production, bln rub 18 408 18 990 18 990 18 896 18 896   18 390
R&D, bln rub 1 979 2 045 2 045 2 349 2 349   2 344
Interest expenses, bln rub 211.0 188.0 188.0 156.0 156.0   110.0
Assets, bln rub 57 699 57 123 57 123 57 153 57 153   59 711
Net Assets, bln rub ? 19 971 19 864 19 864 21 182 21 182   21 680
Debt, bln rub 13 448 12 465 12 465 12 355 12 355   11 257
Cash, bln rub 3 996 4 163 4 163 4 270 4 270   2 924
Net debt, bln rub 9 452 8 302 8 302 8 085 8 085   8 333
Ordinary share price, rub 14.7 14.3 14.3 15.4 15.4   15.6
Number of ordinary shares, mln 1 309 1 303 1 303 1 299 1 299   1 311
Market cap, bln rub 19 177 18 594 18 594 19 979 19 979   20 412
EV, bln rub ? 28 629 26 896 26 896 28 064 28 064   28 745
Book value, bln rub 643 19 864 1 728 21 182 2 540   3 177
EPS, rub ? 2.62 0.67 0.67 1.56 1.56   1.07
FCF/share, rub 2.57 1.13 1.13 1.23 1.23   0.84
BV/share, rub 0.49 15.2 1.33 16.3 1.96   2.42
EBITDA margin, % ? 18.1% 11.1% 21.4% 18.4% 18.4%   14.4%
Net margin, % ? 12.3% 3.05% 3.05% 6.95% 6.95%   5.03%
FCF yield, % ? 17.6% 7.91% 7.91% 8.01% 8.01%   5.38%
ROE, % ? 17.2% 4.37% 4.37% 9.56% 9.56%   6.47%
ROA, % ? 5.94% 1.52% 1.52% 3.54% 3.54%   2.35%
P/E ? 5.60 21.4 21.4 9.87 9.87   14.6
P/FCF 5.69 12.6 12.6 12.5 12.5   18.6
P/S ? 0.69 0.65 0.65 0.69 0.69   0.73
P/BV ? 29.8 0.94 10.8 0.94 7.87   6.43
EV/EBITDA ? 5.70 8.49 4.42 5.24 5.24   7.16
Debt/EBITDA 1.88 2.62 1.36 1.51 1.51   2.07
R&D/CAPEX, % 79.1% 65.5% 65.5% 83.1% 83.1%   192.8%
CAPEX/Revenue, % 9.01% 11.0% 11.0% 9.71% 9.71%   4.36%
Hewlett Packard Enterprise shareholders