Stocks
Fox Corporation Financial Statements (FOX) |
||||||||||
| Fox Corporationsmart-lab.ru | % | 2020 | 2021 | 2022 | 2023 | 2023 | LTM ? | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Report date | 10.08.2020 | 10.08.2021 | 12.08.2022 | 30.06.2023 | 11.08.2023 | 08.05.2024 | ||||
| Currency | USD | USD | USD | USD | USD | USD | ||||
| Financial report URL | ||||||||||
| Revenue, bln rub | ? | 12 303 | 12 909 | 13 974 | 14 913 | 14 913 | 13 920 | |||
| Operating Income, bln rub | 2 284 | 3 348 | 2 065 | 2 065 | 2 065 | 1 233 | ||||
| EBITDA, bln rub | ? | 2 542 | 3 648 | 2 428 | 2 476 | 2 476 | 2 742 | |||
| Net profit, bln rub | ? | 999.0 | 2 150 | 1 205 | 1 239 | 1 239 | 1 557 | |||
| OCF, bln rub | ? | 2 365 | 2 639 | 1 884 | 1 800 | 1 800 | 1 434 | |||
| CAPEX, bln rub | ? | 359.0 | 484.0 | 307.0 | 357.0 | 357.0 | 353.0 | |||
| FCF, bln rub | ? | 2 006 | 2 155 | 1 577 | 1 443 | 1 443 | 1 081 | |||
| Dividend payout, bln rub | 335.0 | 330.0 | 307.0 | 299.0 | 299.0 | 280.0 | ||||
| Ordinary share dividend yield, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||
| Preferred share dividend yield, % | 0.00% | |||||||||
| Dividend payout ratio, % | 33.5% | 15.3% | 25.5% | 24.1% | 24.1% | 18.0% | ||||
| OPEX, bln rub | 9 806 | 10 144 | 11 400 | 12 149 | 12 149 | 11 485 | ||||
| Cost of production, bln rub | 7 970 | 8 337 | 9 480 | 0.000 | 10 100 | 9 477 | ||||
| R&D, bln rub | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Interest expenses, bln rub | 369.0 | 395.0 | 371.0 | 218.0 | 218.0 | 295.0 | ||||
| Assets, bln rub | 21 750 | 22 926 | 22 185 | 21 866 | 21 866 | 21 717 | ||||
| Net Assets, bln rub | ? | 10 094 | 11 123 | 11 339 | 10 378 | 10 378 | 10 554 | |||
| Debt, bln rub | 7 946 | 7 951 | 7 313 | 7 210 | 7 210 | 8 139 | ||||
| Cash, bln rub | 4 645 | 5 886 | 5 200 | 4 272 | 4 272 | 3 791 | ||||
| Net debt, bln rub | 3 301 | 2 065 | 2 113 | 2 938 | 2 938 | 4 348 | ||||
| Ordinary share price, rub | 26.8 | 35.2 | 29.7 | 31.9 | 31.9 | 28.5 | ||||
| Number of ordinary shares, mln | 613.0 | 591.0 | 566.0 | 0.000 | 529.0 | 474.0 | ||||
| Preferred share price, rub | 31.0 | |||||||||
| Market cap, bln rub | 16 453 | 20 803 | 16 810 | 0 | 16 870 | 13 490 | ||||
| EV, bln rub | ? | 19 754 | 22 868 | 18 923 | 2 938 | 19 808 | 17 838 | |||
| Book value, bln rub | 3 487 | 4 534 | 4 628 | 3 735 | 3 735 | 3 962 | ||||
| EPS, rub | ? | 1.63 | 3.64 | 2.13 | 2.34 | 3.28 | ||||
| FCF/share, rub | 3.27 | 3.65 | 2.79 | 2.73 | 2.28 | |||||
| BV/share, rub | 5.69 | 7.67 | 8.18 | 7.06 | 8.36 | |||||
| EBITDA margin, % | ? | 20.7% | 28.3% | 17.4% | 16.6% | 16.6% | 19.7% | |||
| Net margin, % | ? | 8.12% | 16.7% | 8.62% | 8.31% | 8.31% | 11.2% | |||
| FCF yield, % | ? | 12.2% | 10.4% | 9.38% | 0.00% | 8.55% | 8.01% | |||
| ROE, % | ? | 9.90% | 19.3% | 10.6% | 11.9% | 11.9% | 14.8% | |||
| ROA, % | ? | 4.59% | 9.38% | 5.43% | 5.67% | 5.67% | 7.17% | |||
| P/E | ? | 16.5 | 9.68 | 14.0 | 0.00 | 13.6 | 8.66 | |||
| P/FCF | 8.20 | 9.65 | 10.7 | 0.00 | 11.7 | 12.5 | ||||
| P/S | ? | 1.34 | 1.61 | 1.20 | 0.00 | 1.13 | 0.97 | |||
| P/BV | ? | 4.72 | 4.59 | 3.63 | 0.00 | 4.52 | 3.40 | |||
| EV/EBITDA | ? | 7.77 | 6.27 | 7.79 | 1.19 | 8.00 | 6.51 | |||
| Debt/EBITDA | 1.30 | 0.57 | 0.87 | 1.19 | 1.19 | 1.59 | ||||
| R&D/CAPEX, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 | ||||
| CAPEX/Revenue, % | 2.92% | 3.75% | 2.20% | 2.39% | 2.39% | 2.54% | ||||
| Fox Corporation shareholders | ||||||||||
