FleetCor Technologies Financial Statements (FLT)

FleetCor Technologiessmart-lab.ru %   2021 2022 2022 2023 2023   LTM ?
Report date 01.03.2022 31.12.2022 28.02.2023 31.12.2023 29.02.2024   09.05.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 2 834 3 427 3 427 3 758 3 758   3 781
Operating Income, bln rub 1 243 1 447 1 447 1 657 1 692   1 690
EBITDA, bln rub ? 1 523 1 763 1 766 1 993 2 027   2 038
Net profit, bln rub ? 839.5 954.3 954.3 981.9 981.9   1 013
OCF, bln rub ? 1 195 754.8 754.8 1 780 2 101   2 501
CAPEX, bln rub ? 111.5 151.4 151.4 153.8 153.8   152.8
FCF, bln rub ? 1 084 603.4 603.4 1 626 1 947   2 348
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 1 031 1 980 1 216 944.3 1 035   1 104
Cost of production, bln rub 559.8 0.000 764.7 1 157 1 030   986.4
R&D, bln rub 46.7 0.000 59.1 0.000 0.000   0.000
Interest expenses, bln rub 113.7 164.7 164.7 348.6 348.6   361.5
Assets, bln rub 13 366 14 093 14 093 15 150 15 476   15 830
Net Assets, bln rub ? 2 867 2 541 2 541 3 282 3 282   3 254
Debt, bln rub 5 978 5 750 7 037 6 723 6 822   6 764
Cash, bln rub 1 520 1 435 1 435 2 821 3 142   1 312
Net debt, bln rub 4 458 4 315 5 602 3 902 3 681   5 452
Ordinary share price, rub 223.8 183.7 183.7 282.6 282.6   228.6
Number of ordinary shares, mln 82.1 75.6 75.6 74.4 73.2   71.8
Market cap, bln rub 18 368 13 886 13 886 21 023 20 674   16 404
EV, bln rub ? 22 826 18 201 19 488 24 925 24 355   21 856
Book value, bln rub -4 548 -4 791 -4 791 -2 389 -4 448   -4 452
EPS, rub ? 10.2 12.6 12.6 13.2 13.4   14.1
FCF/share, rub 13.2 7.98 7.98 21.9 26.6   32.7
BV/share, rub -55.4 -63.4 -63.4 -32.1 -60.8   -62.0
EBITDA margin, % ? 53.7% 51.4% 51.5% 53.1% 54.0%   53.9%
Net margin, % ? 29.6% 27.8% 27.8% 26.1% 26.1%   26.8%
FCF yield, % ? 5.90% 4.35% 4.35% 7.74% 9.42%   14.3%
ROE, % ? 29.3% 37.5% 37.5% 29.9% 29.9%   31.1%
ROA, % ? 6.28% 6.77% 6.77% 6.48% 6.34%   6.40%
P/E ? 21.9 14.6 14.6 21.4 21.1   16.2
P/FCF 16.9 23.0 23.0 12.9 10.6   6.99
P/S ? 6.48 4.05 4.05 5.59 5.50   4.34
P/BV ? -4.04 -2.90 -2.90 -8.80 -4.65   -3.68
EV/EBITDA ? 15.0 10.3 11.0 12.5 12.0   10.7
Debt/EBITDA 2.93 2.45 3.17 1.96 1.82   2.68
R&D/CAPEX, % 41.9% 0.00% 39.0% 0.00% 0.00%   0
CAPEX/Revenue, % 3.94% 4.42% 4.42% 4.09% 4.09%   4.04%
FleetCor Technologies shareholders