Quest Diagnostics Incorporated Financial Statements (DGX)

Quest Diagnostics Incorporatedsmart-lab.ru %   2020 2021 2022 2022 2023   LTM ?
Report date 22.02.2021 28.02.2022 31.12.2022 21.02.2023 22.02.2024   24.04.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 9 437 10 788 9 883 9 883 9 252   9 237
Operating Income, bln rub 1 971 2 381 1 428 1 428 1 351   1 239
EBITDA, bln rub ? 2 408 3 158 1 785 1 810 1 790   1 572
Net profit, bln rub ? 1 431 1 995 946.0 946.0 854.0   803.0
OCF, bln rub ? 2 005 2 233 1 718 1 718 1 272   888.0
CAPEX, bln rub ? 418.0 403.0 404.0 404.0 408.0   281.0
FCF, bln rub ? 1 587 1 830 1 314 1 314 864.0   607.0
Dividend payout, bln rub 297.0 309.0 305.0 305.0 314.0   239.0
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 20.8% 15.5% 32.2% 32.2% 36.8%   29.8%
OPEX, bln rub 1 662 1 828 1 874 2 005 1 610   1 684
Cost of production, bln rub 5 804 6 579 0.000 6 450 6 291   6 252
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 163.0 151.0 138.0 138.0 152.0   169.0
Assets, bln rub 14 026 13 611 12 837 12 837 14 022   13 954
Net Assets, bln rub ? 6 759 6 444 5 893 5 893 6 307   6 432
Debt, bln rub 4 655 4 657 4 775 4 622 5 369   5 352
Cash, bln rub 1 158 872.0 315.0 315.0 686.0   474.0
Net debt, bln rub 3 497 3 785 4 460 4 307 4 683   4 878
Ordinary share price, rub 119.2 173.0 156.4 156.4 137.9   131.3
Number of ordinary shares, mln 134.0 125.0 116.0 116.0 112.0   111.0
Market cap, bln rub 15 969 21 626 18 147 18 147 15 443   14 578
EV, bln rub ? 19 466 25 411 22 607 22 454 20 126   19 456
Book value, bln rub -1 281 -1 818 -2 419 -2 419 -2 592   -2 590
EPS, rub ? 10.7 16.0 8.16 8.16 7.63   7.23
FCF/share, rub 11.8 14.6 11.3 11.3 7.71   5.47
BV/share, rub -9.56 -14.5 -20.9 -20.9 -23.1   -23.3
EBITDA margin, % ? 25.5% 29.3% 18.1% 18.3% 19.3%   17.0%
Net margin, % ? 15.2% 18.5% 9.57% 9.57% 9.23%   8.69%
FCF yield, % ? 9.94% 8.46% 7.24% 7.24% 5.59%   4.16%
ROE, % ? 21.2% 31.0% 16.1% 16.1% 13.5%   12.5%
ROA, % ? 10.2% 14.7% 7.37% 7.37% 6.09%   5.75%
P/E ? 11.2 10.8 19.2 19.2 18.1   18.2
P/FCF 10.1 11.8 13.8 13.8 17.9   24.0
P/S ? 1.69 2.00 1.84 1.84 1.67   1.58
P/BV ? -12.5 -11.9 -7.50 -7.50 -5.96   -5.63
EV/EBITDA ? 8.08 8.05 12.7 12.4 11.2   12.4
Debt/EBITDA 1.45 1.20 2.50 2.38 2.62   3.10
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 4.43% 3.74% 4.09% 4.09% 4.41%   3.04%
Quest Diagnostics Incorporated shareholders