Stocks
Booz Allen Hamilton Financial Statements (BAH) |
||||||||||
| Booz Allen Hamiltonsmart-lab.ru | % | 2020 | 2021 | 2022 | 2023 | 2024 | LTM ? | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Report date | 26.05.2020 | 21.05.2021 | 20.05.2022 | 26.05.2023 | 24.05.2024 | 24.05.2024 | ||||
| Currency | USD | USD | USD | USD | USD | USD | ||||
| Financial report URL | ||||||||||
| Revenue, bln rub | ? | 7 464 | 7 859 | 8 364 | 9 259 | 10 662 | 10 662 | |||
| Operating Income, bln rub | 669.2 | 754.4 | 685.2 | 446.8 | 1 021 | 1 016 | ||||
| EBITDA, bln rub | ? | 752.8 | 823.6 | 837.5 | 648.9 | 1 185 | 1 008 | |||
| Net profit, bln rub | ? | 482.6 | 609.0 | 466.7 | 271.8 | 605.7 | 605.7 | |||
| OCF, bln rub | ? | 551.4 | 718.7 | 736.5 | 602.8 | 258.8 | 258.8 | |||
| CAPEX, bln rub | ? | 128.1 | 87.2 | 80.0 | 76.1 | 66.7 | 66.7 | |||
| FCF, bln rub | ? | 423.3 | 631.5 | 656.6 | 526.7 | 192.1 | 192.1 | |||
| Dividend payout, bln rub | 146.6 | 181.1 | 209.1 | 235.7 | 253.4 | 253.4 | ||||
| Ordinary share dividend yield, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||
| Dividend payout ratio, % | 30.4% | 29.7% | 44.8% | 86.7% | 41.8% | 41.8% | ||||
| OPEX, bln rub | 3 415 | 3 447 | 3 779 | 4 507 | 1 274 | 3 840 | ||||
| Cost of production, bln rub | 3 379 | 3 658 | 3 900 | 4 305 | 8 367 | 5 806 | ||||
| R&D, bln rub | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Interest expenses, bln rub | 90.2 | 56.3 | 70.2 | 116.7 | 182.9 | 177.9 | ||||
| Assets, bln rub | 4 794 | 5 500 | 6 026 | 6 551 | 6 863 | 6 863 | ||||
| Net Assets, bln rub | ? | 856.4 | 1 071 | 1 046 | 992.0 | 1 047 | 1 047 | |||
| Debt, bln rub | 2 505 | 2 675 | 3 099 | 3 062 | 3 637 | 3 637 | ||||
| Cash, bln rub | 741.9 | 991.0 | 695.9 | 404.9 | 554.3 | 554.3 | ||||
| Net debt, bln rub | 1 763 | 1 684 | 2 404 | 2 657 | 3 083 | 3 083 | ||||
| Ordinary share price, rub | 68.6 | 80.5 | 87.8 | 92.7 | 148.4 | 117.4 | ||||
| Number of ordinary shares, mln | 140.1 | 137.7 | 134.1 | 132.2 | 130.4 | 129.6 | ||||
| Market cap, bln rub | 9 614 | 11 091 | 11 782 | 12 250 | 19 352 | 15 221 | ||||
| EV, bln rub | ? | 11 377 | 12 775 | 14 186 | 14 907 | 22 434 | 18 304 | |||
| Book value, bln rub | -1 026 | -817 | -1 623 | -2 032 | -1 898 | -1 898 | ||||
| EPS, rub | ? | 3.45 | 4.42 | 3.48 | 2.06 | 4.65 | 4.67 | |||
| FCF/share, rub | 3.02 | 4.59 | 4.89 | 3.99 | 1.47 | 1.48 | ||||
| BV/share, rub | -7.32 | -5.93 | -12.1 | -15.4 | -14.6 | -14.6 | ||||
| EBITDA margin, % | ? | 10.1% | 10.5% | 10.0% | 7.01% | 11.1% | 9.45% | |||
| Net margin, % | ? | 6.47% | 7.75% | 5.58% | 2.94% | 5.68% | 5.68% | |||
| FCF yield, % | ? | 4.40% | 5.69% | 5.57% | 4.30% | 0.99% | 1.26% | |||
| ROE, % | ? | 56.4% | 56.8% | 44.6% | 27.4% | 57.9% | 57.9% | |||
| ROA, % | ? | 10.1% | 11.1% | 7.75% | 4.15% | 8.83% | 8.83% | |||
| P/E | ? | 19.9 | 18.2 | 25.2 | 45.1 | 31.9 | 25.1 | |||
| P/FCF | 22.7 | 17.6 | 17.9 | 23.3 | 100.7 | 79.2 | ||||
| P/S | ? | 1.29 | 1.41 | 1.41 | 1.32 | 1.82 | 1.43 | |||
| P/BV | ? | -9.37 | -13.6 | -7.26 | -6.03 | -10.2 | -8.02 | |||
| EV/EBITDA | ? | 15.1 | 15.5 | 16.9 | 23.0 | 18.9 | 18.2 | |||
| Debt/EBITDA | 2.34 | 2.04 | 2.87 | 4.09 | 2.60 | 3.06 | ||||
| R&D/CAPEX, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 | ||||
| CAPEX/Revenue, % | 1.72% | 1.11% | 0.96% | 0.82% | 0.63% | 0.63% | ||||
| Booz Allen Hamilton shareholders | ||||||||||
